1 / 9
May 28, 2026 · Luke · v9

Pipeline Council Pre-Read

May 28, 2026 · CQ Q2 / NQ Q3 · Period May 21, 2026 → May 28, 2026

● Live HubSpot
① Coverage
Pipeline Coverage Status
RED
Q2 1.12× AMBER, Q3 1.48× AMBER, Q4 0.96× RED
② WoW Driver
Biggest WoW Movement Driver
+$25K net
+$25K net (ComboCo) · biggest add: $100K new deals (1); biggest drag: −$118K slipped (1 deals avg 6d)
③ Risk
Biggest Risk
Omni Retail Enterprises - B2C Drop Ship
11× slips on a $100K deal — owner Aaron Samples, stuck in Prospecting. Forecast trust broken.
④ Top Play
Top Play Performance Highlight
Marketing Generated $1,065K (16%)
12 deals · top of the lead-source mix. Until play_attribution lands, lead source is the proxy.
North star: Create Clarity. · GBP→USD locked at 1.35 · PayPal $1.05M Q3 tracked separately · Renewals tracked in CS cadence.

Pipeline Coverage & Gap to Goal

CQ Q2 / NQ Q3 · by segment · required pace next 2 weeks · May 28, 2026

● Live HubSpot
CQ PipelineQ2
CQ Coveragevs Reforecast
NQ PipelineQ3
NQ Coveragevs Reforecast
Logic­broker
$871K
Q2 · target $770K
2.08×
AMBER · $871K ÷ $419K gap
$2.39M
Q3 · target $1.27M
1.88×
AMBER · $2.39M ÷ $1.27M
Virtual­stock
$343K
Q2 · target $317K
1.08×
AMBER · $343K ÷ $317K
$858K
Q3 · target $917K
0.94×
RED · $858K ÷ $917K
Combo­Co
$1.21M
Q2 · target $1.09M
1.65×
AMBER · $1.21M ÷ $736K gap
$3.25M
Q3 · target $2.19M
1.48×
AMBER · $3.25M ÷ $2.19M
Required pace · next 2 weeks (weighted-pipe convert + new-pipe needed to close gap)
Q2 · need next 2 weeks
$307K
4.7 weeks left · gap after weighted pipe $723K · $153K/wk pace
Q3 · need next 2 weeks
$136K
17.9 weeks left · gap after weighted pipe $1,216K · $68K/wk pace
Q4 · need next 2 weeks
$112K
31.0 weeks left · gap after weighted pipe $1,729K · $56K/wk pace
Q2 open pipeline by Forecast Category · ComboCo (HubSpot hs_manual_forecast_category)
Commit · Q2
$118K
95% prob · "betting my number on it"
Call · Q2
$0
75% prob · medium-high confidence
Best Case · Q2
$992K
60% prob · should happen
Gap to Goal · Q2
$736K
target $1,087K − won $351K
Gap to Goal = target − closed-won YTD-in-quarter. Commit + Best Case combined coverage of gap is the most actionable read here — it answers "do we have enough confident pipe to close the remaining gap?"
Q2 Gap to Goal · by BU (target − closed-won, with forecast category split)
BU Target Closed-Won Open Pipe Cov of Gap Gap Commit Call Best Case Pipeline
Logicbroker
USD native
$770K $351K $871K 2.08× $419K $0 $0 $816K $55K
Virtualstock
£→$ @ 1.35
$317K
(£235K)
$0 $343K 1.08× $317K $118K $0 $176K $0
ComboCo
USD blended
$1,087K $351K $1,214K 1.65× $736K $118K $0 $992K $55K
Coverage by Deal Type · ComboCo
QuarterNB OpenUpsell OpenNB CovUpsell Cov
Q2 $855K $331K 1.21× 0.87×
Q3 $2.29M $887K 1.61× 1.16×
Q4 $1.64M $637K 1.04× 0.75×
FY-2026 $4.79M $1.86M 1.26× 0.91×
Reforecast targets are split 65/35 NB/Upsell per Sara's workbook (LB) and 49/51 (VS). NB pipeline is dominated by Q2 closers; Upsell weighted to Q3-Q4.
All-quarters Gap to Goal · by BU
QBUTargetWonOpenGapCov
Q1
closed
Logicbroker $97K $85K $0 $12K 0.00×
Virtualstock $47K
(£35K)
$0 $0 $47K 0.00×
ComboCo $144K $85K $0 $59K 0.00×
Q2
CQ
Logicbroker $770K $351K $871K $419K 2.08×
Virtualstock $317K
(£235K)
$0 $343K $317K 1.08×
ComboCo $1,087K $351K $1,214K $736K 1.65×
Q3
NQ
Logicbroker $1,274K $0 $2,392K $1,274K 1.88×
Virtualstock $917K
(£679K)
$0 $858K $917K 0.94×
ComboCo $2,191K $0 $3,250K $2,191K 1.48×
Q4
Logicbroker $1,400K $0 $888K $1,400K 0.63×
Virtualstock $1,030K
(£763K)
$0 $1,447K $1,030K 1.40×
ComboCo $2,430K $0 $2,335K $2,430K 0.96×
Coverage column = open ÷ remaining gap (target − closed-won). Gap "met" means closed-won already hit target. PayPal $1.05M Q3 excluded.

Pipeline Movement

May 21, 2026 → May 28, 2026 · ComboCo · +$25K

● Live HubSpot
Waterfall · ComboCo (USD)
Pipeline at start (May 21)
$6.77M
+New deals
1 deal
+$100K
+Pulled in
0 deals
+$0
+Amount expansions
0 deals
+$0
Stage advanced (no $ change)
0 deals
Slipped across-Q · forecast break
0 deals
−$0
Slipped within-Q · close-date push
1 deal
−$118K
Amount reductions
0 deals
−$0
Closed won (leaves pipe)
0 deals
−$0
Closed lost
1 deal
−$75K
↑ Stage regressed (no $ change): 0 deals · Cleanup lost: 0 deals ($0)
Pipeline at end (May 28)
$6.80M
Net change council period
+$25K
Slipped row above bundles within-Q (close-date pushed) and across-Q (forecast-trust break). PayPal/freemium excluded.
Per-Quarter Delta
Q2 (CQ)
−$75K
Slipped IN
0 · $0
Slipped OUT
0 · $0
New in
0 · $0
Won from
0 · $0
Lost from
1 · $75K
Q3 (NQ)
+$100K
Slipped IN
0 · $0
Slipped OUT
0 · $0
New in
1 · $100K
Won from
0 · $0
Lost from
0 · $0
Q4 (NQ+1)
+$0
Slipped IN
0 · $0
Slipped OUT
0 · $0
New in
0 · $0
Won from
0 · $0
Lost from
0 · $0
Each tile shows where movement landed by quarter. Slipped IN = deal close-date moved into this quarter from another. Slipped OUT = deal moved out of this quarter to a later one. Net = the bottom line for this quarter's pipe.
PayPal
$1.05M
Q3 callout — tracked separately, not in waterfall above. Decision still pending; tracked via needs_decision_at_council in HubSpot.

Stage Aging — CQ + NQ

Sara's thresholds: CQ stuck ≥ 45d · NQ stuck ≥ 60d · May 28, 2026

● Live HubSpot
Stuck deals total
7
$445K at risk · top 7 shown
CQ stuck (≥45d)
0
$0 · current quarter
NQ stuck (≥60d)
7
$445K · next quarter
Median days in stage · ComboCo
Solutioning
n=9
111d
Prospecting
n=18
72d
Negotiation
n=6
63d
Qualification
n=14
48d
Proposal
n=11
41d
Sorted by median days desc. The slowest stage is the one to scrutinize at council — those reps either need help or need to disqualify.
Stuck deals · CQ (Q2) · ≥45d in current stage
DealOwnerStageDaysAmount
No CQ deals stuck ≥45 days. Hygiene healthy.
Threshold: 45 days in current stage. These deals are in CQ and need a forward step this week or they need to be disqualified.
Stuck deals · NQ (Q3) · ≥60d in current stage
DealOwnerStageDaysAmount
Swanson - D2C Dropship LB Aaron Samples Prospecting 252d $75K
Swanson - Supplier Flow LB Aaron Samples Prospecting 252d $25K
Wakefern Food Corp. - D2C Dropship - New LB Kyle Smith Solutioning 252d $100K
The Vitamin Shoppe - Agentic Commerce LB Susan Kaseroff Qualification 213d $75K
Macy's - Agentic Freemium Cohort LB Aaron Samples Solutioning 200d $0
Samsung - UK Agentic Commerce LB Miko Roller Proposal 196d $95K
Marriott International- B2B Supplier Flow LB Susan Kaseroff Solutioning 185d $75K
Threshold: 60 days in current stage. These deals are pacing for NQ but already burning calendar.

Slippage Analysis

$ slipped this period · click a tile to drill into deal list · slipped 2× or more · May 28, 2026

● Live HubSpot
$ slipped across-Q · WoW
$0
0 deals · forecast trust break
$ slipped within-Q · WoW
$118K
1 deal · close-date push, same Q
Slipped 2× or more
29
$2,440K · lifetime slip count ≥ 2
Worst single deal
11×
Omni Retail Enterprises - B2C Drop Ship
Slipped across-quarter · deal list
DealOwnerBUAmountFrom → To CloseDays
No across-Q slips this period.
These deals crossed a quarter boundary — highest forecast trust risk.
Distribution of slip counts · ComboCo
Never slipped
40
$4,111K
2× slips
12
$841K
3+× slips
17
$1,600K
Lifetime slip count per deal. The 3+× cohort is where forecast trust most badly broken — prioritize these for disqualification or owner change.
Slipped 2× or more · ComboCo top 10 (by slip count desc)
DealOwnerBUSlipsMax JumpAmountCloseReason
Omni Retail Enterprises - B2C Drop Ship Aaron Samples LB 11× +123d $100K 2026-09-30
Best Buy Co. Inc. - Tiktok & eBay Connector Aaron Samples LB +104d $350K 2026-06-25
1-800-Flowers.com Inc. - Marketplace Matt Wilkinson LB +72d $295K 2026-07-31
Samsung - UK Agentic Commerce Miko Roller LB +49d $95K 2026-08-07
American Furniture Warehouse - D2C Drop Ship Aaron Samples LB +365d $100K 2026-08-31
Swanson - D2C Dropship Aaron Samples LB +456d $75K 2026-09-30
Mattress Firm - Agentic Freemium Cohort Aaron Samples LB +97d $0 2026-09-30
ADI Global Distribution - Managed Service Aaron Samples LB +174d $98K 2026-06-30
Brother Industries - Supplier Flow Kyle Smith LB +67d $50K 2026-08-31
1-800-Flowers.com Inc. - Agentic Freemium Cohort Matt Wilkinson LB +92d $0 2026-09-30
slip_reason column will populate once HubSpot field is filled by reps. Until then, owners must explain at council.

Funnel Conversion & Velocity

90d + 180d rolling · stage-to-stage · May 28, 2026

● Live HubSpot
Stage-to-stage advance rates · 90d · 101 transitions
StageTransitionsAdvanceLossForwardLost
Prospecting 32 84% 16% 27 5
Qualification 30 60% 40% 18 12
Solutioning 18 89% 11% 16 2
Proposal 14 50% 29% 7 4
Negotiation 6 50% 0% 3 0
Median time-in-stage · 90d
Prospecting
n=32
15d
Qualification
n=30
18d
Solutioning
n=18
4d
Proposal
n=14
23d
Negotiation
n=6
33d
Top transitions · 90d
Prospecting → Qualification: 24
Qualification → Solutioning: 16
Solutioning → Proposal: 16
Qualification → Closed Lost: 12
Proposal → Negotiation: 7
Prospecting → Closed Lost: 5
Proposal → Closed Lost: 4
Negotiation → Closed Won: 3
Stage-to-stage advance rates · 180d · 150 transitions
StageTransitionsAdvanceLossForwardLost
Prospecting 55 71% 29% 39 16
Qualification 44 52% 48% 23 21
Solutioning 23 87% 13% 20 3
Proposal 18 56% 28% 10 5
Negotiation 9 67% 0% 6 0
Median time-in-stage · 180d
Prospecting
n=55
23d
Qualification
n=44
48d
Solutioning
n=23
7d
Proposal
n=18
29d
Negotiation
n=9
18d
Top transitions · 180d
Prospecting → Qualification: 30
Qualification → Solutioning: 21
Qualification → Closed Lost: 21
Solutioning → Proposal: 20
Prospecting → Closed Lost: 16
Proposal → Negotiation: 10
Prospecting → Closed Won: 7
Negotiation → Closed Won: 6
Bottleneck: Qualification — 40% of deals leaving this stage are closed-lost (12 of 30 transitions, 90d). This is where pipe gets dropped. Reps either need disqualify-faster discipline or earlier MEDDPICC pressure-testing.

Pipeline by Lead Source

Lead_Source_Vetted_bucketed · open pipeline · May 28, 2026

● Live HubSpot
By lead source · ComboCo · $6,799K total
(unset)
$2,657K · 39% · 24
Marketing Generated
$1,065K · 16% · 12
AE Generated
$820K · 12% · 13
Logicbroker Executive Generated
$675K · 10% · 3
BDR Generated
$600K · 9% · 8
Client Success Generated
$466K · 7% · 8
Partnership Generated
$294K · 4% · 3
Customer Referral Generated
$223K · 3% · 3
Marketing vs Sales-sourced · ComboCo
Marketing-sourced
23%
$1,582K · 18 deals · Marketing + Referral + Partner
Unset (hygiene gap)
39%
$2,657K · 24 deals · need backfill
Bucketing per Sara's rubric: Marketing-sourced = inbound/referral/partner. Sales-sourced = AE/Exec/BDR/CS outbound. Unset = no Lead_Source_Vetted_bucketed set in HubSpot.
By lead source · LB · $4,151K total
Marketing Generated
$1,065K · 26% · 12
AE Generated
$820K · 20% · 13
Logicbroker Executive Generated
$675K · 16% · 3
BDR Generated
$600K · 14% · 8
Client Success Generated
$466K · 11% · 8
Partnership Generated
$294K · 7% · 3
Customer Referral Generated
$223K · 5% · 3
(unset)
$9K · 0% · 1
Marketing vs Sales-sourced · LB
Marketing-sourced
38%
$1,582K · 18 deals · Marketing + Referral + Partner
Unset (hygiene gap)
0%
$9K · 1 deals · need backfill
Bucketing per Sara's rubric: Marketing-sourced = inbound/referral/partner. Sales-sourced = AE/Exec/BDR/CS outbound. Unset = no Lead_Source_Vetted_bucketed set in HubSpot.
By lead source · VS · $2,648K total
(unset)
$2,648K · 100% · 23
Marketing vs Sales-sourced · VS
Marketing-sourced
0%
$0 · 0 deals · Marketing + Referral + Partner
Unset (hygiene gap)
100%
$2,648K · 23 deals · need backfill
Bucketing per Sara's rubric: Marketing-sourced = inbound/referral/partner. Sales-sourced = AE/Exec/BDR/CS outbound. Unset = no Lead_Source_Vetted_bucketed set in HubSpot.
39% of ComboCo pipeline has no lead source filed — that's a hygiene gap; reps should backfill Lead_Source_Vetted_bucketed in HubSpot. VS pipeline is 100% unset; LB is mostly filled.

Pre-Pipeline — Sales Intros & Activity

Last 14d held · Next 14d booked · Quiet open deals · Activity Index · May 28, 2026

● Live HubSpot
Engagements API call failed — Slide 8 in pending state. Reason: skipped (--fast). Re-run snapshot once scopes/auth are fixed.
Upcoming meetings · next 14d
0
0 deals · $0 of pipe with momentum
Sales Intros / Meetings (14d)
0 / 0 mtgs
Sales Intros pending field detection · Meetings completed shown for now
Quiet pipe · >$50K · 14d silent
0
$0 at risk · zero customer-facing touch
Activity index
0%
0 of 74 open deals had any touch in 14d
Upcoming meetings on open deals · next 14 days · ComboCo
DealOwnerStageClose dateAmountMeeting
Engagements API failed — empty until re-run.
Sorted by deal amount desc. Meeting column is the next-scheduled meeting per deal in the next 14d (any outcome). Reps: tag completed sales intros with is_sales_intro = true in HubSpot to feed the held-intros KPI.
Quiet pipeline · at-risk · ComboCo
DealOwnerStageLast touchAmountDays silent
Engagements API failed — empty until re-run.
Quiet pipe = open deals (excl. PayPal/Freemium) with zero customer-facing engagement (meetings, calls, outbound emails) in the last 14 days. Strongest forecast-trust signal — these deals don't really exist until activity resumes.

Sales Play Performance

HubSpot Sequence enrollments · BDR pace · plays meeting open pipeline · May 28, 2026

● Live
New enrollments · last 14d
235
BDR pace · contacts started a sequence in the period
Open deals with active play
0 / 74
0% of open LB+VS deals · $0 of pipe
Unique sequences running
15
at least 1 contact enrolled · top 8 below
BDR Pace · contacts currently in sequence
By owner · top 8 · sequences each rep is running across all contacts
BDR / OwnerContactsSequences
Matt Wilkinson 206 19
Kyle Smith 175 19
Susan Kaseroff 153 14
Keosha Murrell 91 13
Justin Libby 53 12
Aaron Samples 50 14
Kimberly Bauer 49 9
Nathan Wilmot 35 12
Top Sequences · by contact count
Sequences with the most contacts currently enrolled · top 8
SequenceContacts
AI LLM Shopping Cold Outbound — Drew 349
Brand: eCom Director $ 114
Brand: eCom VP $ 63
$ Retail: Director eCom $ 56
Retail: Merch VP $ 44
Shoptalk — Kyle (Apex64) 35
Retail Flow — Drew 35
Retail: VP eCom $ 30
Open Deals With An Active Play
Deals in our LB/VS open pipeline where ≥1 associated contact is currently in a sequence
DealOwnerBUStageAmount (USD)Top Sequence
No open deal in the LB/VS pipeline currently has a contact in an active sales play. Sequences are running at the prospect layer; track conversion to deal-create over the next 30–60d.
Read this view: the gap between "968 contacts in sequence globally" and "0% of open deals with an active play" is the prospect-to-deal bridge. Sequences are firing at the top of funnel; we need to track which sequences convert their contacts into created deals over the next 30–60 days. Sequence IDs link to HubSpot's Sequence Performance report.

Call to Action

Pipeline needed to reach 3.5× healthy coverage · what it takes to get there · May 28, 2026

● Live
Q2 · gap to 3.5×
$2.6M
1.12× coverage · 33d remaining
Q3 · gap to 3.5×
$4.4M
1.48× coverage · 17.9wk remaining
Q4 · gap to 3.5×
$6.2M
0.96× coverage · 31wk remaining
FY · gap to 3.5×
$13.7M
1.16× coverage · Full year remaining
Conversion Engine
All-time win rates + avg deal size · ComboCo blended 26% win rate
BUWin RateAvg DealSample
LB 31% $46K 497W / 1086L
VS 14% $72K 87W / 548L
ComboCo 26% $50K 584W / 1634L
Pipeline origin · open deals by lead source
Sales 24 deals · 32%
Other 24 deals · 32%
Marketing 12 deals · 16%
Client Success 8 deals · 11%
Partnership / Referral 6 deals · 8%
Sales = AE + BDR + Executive generated · Marketing = inbound/campaign · Sequences (Slide 9) are the BDR activity proxy
The Math · Q3 Focus
17.9 weeks remaining · most actionable quarter to build pipeline now
Pipeline gap to 3.5×
$4.4M
÷ $50K avg deal size
Deals to close
89
÷ 26% win rate (Prospecting → Close)
Prospects needed in pipeline
343
÷ 17.9 weeks × 2
New prospects per 14 days
38
Intro meetings needed (pending measurement):
At 50% mtg→deal: 77 meetings/14d · At 33%: 115 meetings/14d
Tracking via Slide 9 sequence enrollment rate · will calibrate as data accumulates
NEXT 14 DAYS
38
new qualified prospects into Q3 pipeline
That's 7.6 per working day · at 26% win rate → 10 deals toward Q3 target
Requires ~77–115 intro meetings if 33–50% convert to pipeline
FULL YEAR CALL TO ACTION
$13.2M
pipeline gap to close · Q2 through Q4
Requires ~1,023 new prospects entering funnel · 39 per week over remaining 26 weeks
Q3 is the critical build window — pipeline created now closes in Q3 & seeds Q4